Artboard 1? alert-icon? Artboard 1? ? ? delete-icon? edit-icon? email-icon hide-hover-icon? Artboard 1? login-icon-white Artboard 1? next-icon-left next-icon-right-left next-icon-left-ochre next-icon next-icon-right-grey next-icon-right-ochre plus-with-circle-iconP search-fw-icon? search-icon-ochre search-icon-white

78 Downing St

Worcester, MA 01610
$1,275,000
15 Beds
6 Baths
5,861 Living Area
  • Property Description
    Superb opportunity to acquire a stabilized 6-family directly across from Clark University, generating $11,550/month in rental income and a strong $106,100 NOI. Additional revenue comes from coin-op laundry and a heated basement storage/workshop. The property offers a desirable mix of three 2 bed/1 bath units and three 3 bed/1 bath units, plus a fully leased 4-car garage. All apartments are renovated with modern layouts that attract quality tenants. The building is sprinklered, fully insulated, separately metered with tenant-paid electric, and five units are deleaded. In a prime walk-to-campus location with consistent rental demand, this asset is ideal for portfolio buyers or 1031 investors seeking stable income, long-term appreciation, and minimal deferred maintenance. All apartments are leased through Summer 2027. Both garages rented for $700/month, and a basement storage unit can add $200/month when leased.
  • Highlights
    • Levels: 5
    • Property Class: Residential Income
    • Stories: 5
    • Year Built: 1920
    • Parking Spots: 10
    • Property Type: 5-9 Family
    • Total Rooms: 28
    • Status: Closed
  • Additional Details
    • Exclusions: Tenants Personal Property
    • Lot Features: Level
    • Total Number of Units: 6
    • Year Built Source: Public Records
    • Foundation: Irregular
    • SqFt Source: Public Record
    • Year Built Details: Renovated Since
    • Zoning: Rg-5
  • Amenities
    • Covered Parking Spaces: 4
    • Parking Features: Shared Driveway
  • Utilities
    • Sewer: Public Sewer
    • Water Source: Public
  • Fees / Taxes
    • Assessed Value: $1,146,800
    • Taxes: $15,126
    • Tax Year: 2025
    • Total Rent: $11,350

Location

78 Downing St, Worcester, MA 01610

Loading Map...

Similar Listings

28 Sever St 1
12 Photos
28 Sever St Worcester, MA 01609
$1,499,000
18 Beds 7/1 Baths 5,596 Sqft
View Details
377 Park Ave 1
16 Photos
377 Park Ave Worcester, MA 01610
$1,449,900
3 Beds 2/4 Baths 4,201 Sqft
View Details
5 Claremont St 1
41 Photos
5 Claremont St Worcester, MA 01610
$1,350,000
18 Beds 4 Baths 11,000 Sqft
View Details
35-37 Tirrell Street 1
37 Photos
35-37 Tirrell Street Worcester, MA 01603
$1,295,000
13 Beds 5/2 Baths 6,976 Sqft
View Details
Sold
73 Fairfax Rd 1
9 Photos
73 Fairfax Rd Worcester, MA 01610
$1,345,000
12 Beds 6 Baths 5,424 Sqft
View Details
Sold
4 Wyman St 1
22 Photos
4 Wyman St Worcester, MA 01610
$1,250,000
9 Beds 6 Baths 5,904 Sqft
View Details
Sold
5 Ashland St 1
19 Photos
5 Ashland St Worcester, MA 01609
$1,200,000
14 Beds 8 Baths 7,436 Sqft
View Details
Sold
41 Barclay St 1
31 Photos
41 Barclay St Worcester, MA 01604
$1,200,000
18 Beds 6 Baths 6,543 Sqft
View Details
Content © 2026 MLS Property Information Network, Inc. The information in this listing was gathered from third party resources including the seller and public records. Listing information provided courtesy of Jules Godin. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations or warranties as to the accuracy of this information.
  • Request More Information:

    617.262.2500
    When you are ready, please contact us and we will put our unrivaled knowledge of the Boston real estate market to work for you. Whether you are buying a luxury condo or renting a luxury apartment, we pledge to make your experience as stress free and enjoyable as possible.

    Please call, email, or send us a message through the web form below. An LRG Real Estate agent will contact you promptly.

    For More Info Please Call:

    617.262.2500

    or

    Email Us
  • Hidden
  • This field is for validation purposes and should be left unchanged.

By joining you agree to our Terms of Use and Privacy Policy